$219,650
NAL Estimated Property Value3821 Fm 2661, Tyler, TX, 75704
$220,464 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size18,469 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-00000-0148-00-003100
SubdivisionA0148 A Booth
Land UseResidential
Legal DescriptionABST A0148 A BOOTHTRACT 3J
Census Tract001607
Assessed Land Value$11,260
Assessed Improvement Value$208,390
Assessment Year2025
About this property
Absolutely adorable house completely updated! FABULOUS new fireplace, new countertops, new paint, new carpet in all thebedrooms, new ceiling fans and light fixtures, new stainless steel appliances, new windows and so much more! Enjoy ascreened in porch, fenced yard and beautiful trees!
Investor Tools
$219,650
Estimated Property Value
$145,531Estimated Mortgage Balance
$74,119Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$220,463
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,318 /month
Positive
Cash Flow Estimate:
$439 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,892
$219,650
2025
$11,260
$208,390
$219,650
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,892
$219,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$164,141
No
First
Jul 2, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,531
$74,119
33%
66%
$985/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$985/mo
+$475/mo
8.0%
