$520,434
NAL Estimated Property Value3823 Deer Grass Ct, Houston, TX, 77059
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,051 sqft
Building Information
Year Built1994
Garage Spaces2
Land Information
APN1176780040025
Lot Number25
SubdivisionPine Brook
Land UseResidential
Legal DescriptionLT 25 BLK 4 PINE BROOK SEC 1
Census Tract340302
Assessed Land Value$100,250
Assessed Improvement Value$420,184
Assessment Year2025
About this property
This beautiful family home is located at the end of a cul-de-sac street. Features a great pool/spa in the backyard. On the inside it has custom tile floors, granite in the kitchen and baths and much, much more. Beautiful office space with French doors to keep the noise down. A cozy fireplace in the family room. Great layout for family and entertaining friends. You have to come see it!
Investor Tools
$520,434
Estimated Property Value
$478,080Estimated Mortgage Balance
$42,354Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,204 /month
Positive
Cash Flow Estimate:
$1,068 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$606/month
$695/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,670
$520,434
2025
$100,250
$420,184
$520,434
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,670
$520,434
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$483,000
No
First
Oct 14, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$478,080
$42,354
8%
92%
$2,896/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,591/mo
$-251/mo
7.7%
