Last 24 Hours
$404,413
NAL Estimated Property Value3823 Misty Falls Ln, Friendswood, TX, 77546
Off Market
4 Beds
3 Bath
3,604 Sq Ft
$81.3 / sqft
Built in 2004Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Lot Size7,501 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1231640060014
Lot Number14
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 14 BLK 6 HERITAGE PARK SEC 27
Census Tract350604
Assessed Land Value$61,020
Assessed Improvement Value$343,393
Assessment Year2025
About this property
BACK ON MARKET Very large KB Home that is ready for new family. Large living areas down stairs that is laminate. Tile in all the wet areas except utility room it has vinyl and is 10x10 with extra storage space. Master bedroom and all rooms up stairs are carpet. Included in the home is the SS Refrigerator and washer/dryer. Roof is 1 year old. Home sits in a cul-de-sac and has a very nice size backyard. The pool and park is two blocks away. The home is being sold "as is" no repairs. There is NO survey buyer will need to pay for new one. Home was professionally cleaned April 12. Pictures from previous listing. Come see your new place.
Investor Tools
$404,413
Estimated Property Value
$302,152Estimated Mortgage Balance
$102,261Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,426 /month
Positive
Cash Flow Estimate:
$809 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
$430/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,394
$404,413
2025
$61,020
$343,393
$404,413
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,394
$404,413
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Na
Conventional
$281,100
No
First
Jun 25, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,152
$102,261
25%
75%
$1,986/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,416/mo
+$364/mo
8.2%
12.4%