$291,177
NAL Estimated Property Value3824 Amos St, Houston, TX, 77021
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size2,248 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APN1442920010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 AMOS STREET LANDING
Census Tract313801
Assessed Land Value$65,813
Assessed Improvement Value$225,364
Assessment Year2025
About this property
YOUR CLIENTS CAN BUY THIS HOUSE WITH NO MONEY OUT OF THEIR POCKETS! LIMITED TIME OFFER, TAKE ADVANTAGE OF IT NOW BEFORE IT EXPIRES! BRAND NEW HOME! Construction has just been completed. 2 Story 3 bedroom and 2.5 bathroom. This home is in the medical center area. Has brand new quartz countertops and new appliances. Big spacious closet for the primary bedroom. Plenty of living and dining area space with a 2 car garage. Privacy Fence built in front of the home.
Investor Tools
$291,177
Estimated Property Value
$241,774Estimated Mortgage Balance
$49,403Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,747 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,691
$291,177
2025
$65,813
$225,364
$291,177
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,691
$291,177
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$243,182
No
First
Jan 26, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,774
$49,403
16%
83%
$1,458/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,458/mo
+$264/mo
7.1%
