$118,973
NAL Estimated Property Value3825 Biscayne Beach Rd, Port Bolivar, TX, 77650
Off Market
Highlights
Interior
Exterior
Lot Size10,014 sqft
Land Information
APN1837-0000-0064-000
Lot Number64
SubdivisionThe Biscayne Sec 2 (2006), Abst 162
Land UseVacant Land
Legal DescriptionTHE BISCAYNE SEC 2 (2006), ABST 203, LOT 64, ACRES 0.230
Census Tract723900
Assessed Land Value$184,280
Assessment Year2025
About this property
Captivating 2nd Row lot overlooking the pond with stunning beach and gulf views. Situated in the exclusive gated community of The Biscayne, surrounded by 350 acres of pristine conservancy land. Limited street access ensures privacy, yet 4 Golfcart/Pedestrian crossovers offer convenient beach access. Build this 5 Bedroom 3 bath 2245 sq ft home by Prestige Builders or bring your own builder & design to build your dream beach retreat for this summer.
Investor Tools
$118,973
Estimated Property Value
$103,465Estimated Mortgage Balance
$15,508Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,344
$118,973
2025
$184,280
N/A
$184,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,344
$118,973
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas First Bank
Unknown
$105,000
No
First
Jul 21, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,465
$15,508
13%
87%
$630/mo
