$210,000
NAL Estimated Property Value3825 Hollis St, Haltom City, TX, 76111
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range
Exterior
Lot Size8,577 sqft
Building Information
Year Built1952
Stories1
Garage Spaces1
Land Information
APN40005-45-B
Lot NumberB
SubdivisionSpringdale Addition
Land UseResidential
Legal DescriptionSPRINGDALE ADDITION BLOCK 45 LOT B
Census Tract110302
Assessed Land Value$42,900
Assessed Improvement Value$107,100
Assessment Year2025
About this property
Looking for a charming home with new flooring, quartz counter tops in the kitchen, freshly painted throughout with a large fenced in backyard. Conveniently located minutes away from HWY 820 making it an easy commute anywhere in the DFW area. For whatever reason you can not obtain traditional financing? but you have the cash. The seller is willing to finance with just $8,000 down plus closing cost. No minimum or credit score required.
Investor Tools
$210,000
Estimated Property Value
$247,415Estimated Mortgage Balance
$210,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,188
$150,000
2025
$42,900
$107,100
$150,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,188
$150,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
3825 Hollis Street
Purchase Money Mortgage
$255,000
No
First
Sep 13, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,415
N/A
0%
118%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,529/mo
+$398/mo
11.0%
