$131,000
NAL Estimated Property Value3826 Eddie St, Houston, TX, 77026
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size4,500 sqft
Building Information
Year Built1950
Stories1
Land Information
APN0300240110007
Lot Number7
SubdivisionRalston
Land UseResidential
Legal DescriptionLT 7 BLK 11 RALSTON
Census Tract211101
Assessed Land Value$59,400
Assessed Improvement Value$63,882
Assessment Year2025
About this property
Welcome Home! This beautiful cozy home is located near major highways with lots of new construction nearby. This home has great short-term rental potential or a beautiful starter home with great yard space. Schedule your private showing today!
Investor Tools
$131,000
Estimated Property Value
$127,774Estimated Mortgage Balance
$3,226Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$786 /month
Positive
Cash Flow Estimate:
$262 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$150/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,141
$123,282
2025
$59,400
$63,882
$123,282
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,141
$123,282
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$127,645
Yes
First
Apr 5, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,774
$3,226
2%
98%
$797/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$797/mo
+$510/mo
12.0%
