$146,283
NAL Estimated Property Value3826 Landmark Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Gas Oven, Washer/Dryer
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1984
Stories2
Roof Type105
Garage Spaces1
Land Information
APN5727-00-007-0040-907
SubdivisionPark Lake Condo
Land UseResidential
Legal DescriptionPARK LAKE CONDO, BLDG 7 UNIT 4
Census Tract671501
Assessed Land Value$23,400
Assessed Improvement Value$122,883
Assessment Year2025
About this property
Come see this barely lived in end Unit. Home features den with fireplace, laminate flooring in large kitchen with covered patio, all bedrooms up with balcony off of secondary bedroom , large master suite, master bath with tub/shower . Enjoy the clubhouse, tennis court, swimming pool and peaceful lake. Close to Hwy 6, Hwy 90, HCC, Lexington Elementary, Dulles Middle and Dulles High School. New A/C unit and New Roof in 2019. This is a must see!
Investor Tools
$146,283
Estimated Property Value
$0Estimated Mortgage Balance
$146,283Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$878 /month
Positive
Cash Flow Estimate:
$293 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,487
$146,283
2025
$23,400
$122,883
$146,283
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,487
$146,283
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$156,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$290/mo
+$1,670/mo
16.1%
