$223,000
NAL Estimated Property Value3828 Pacesetter Dr, Dallas, TX, 75241
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesOther
Exterior
Lot Size8,968 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Land Information
APN00000801863900000
Lot Number18
SubdivisionHighland Hills 17
Land UseResidential
Legal DescriptionHIGHLAND HILLS 17 BLK 24/8294 LT 18 LESS ROW INT202500069228 DD04042025 CO-DC 8294 024 01800 2DA8294 024
Census Tract016710
Assessed Land Value$70,000
Assessed Improvement Value$143,730
Assessment Year2025
About this property
INVESTOR SPECIAL!!! REO private lender owned. Priced to sell. Lots of equity. Needs full remodel on the interior. And there is room to make it a 3 bedroom and 2 full bath home. Great fix and flip or buy, fix and hold as a rental. Don't wait! schedule an appointment today.
Investor Tools
$223,000
Estimated Property Value
$189,020Estimated Mortgage Balance
$33,980Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,777
$213,730
2025
$70,000
$143,730
$213,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,777
$213,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$191,250
No
First
Sep 26, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,020
$33,980
15%
85%
$1,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,147/mo
+$825/mo
10.6%
