$202,000
NAL Estimated Property Value3828 Shire Valley Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size1,951 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5727-02-011-0020-907
Lot Number2
SubdivisionPark Lake Condominiums Phase Ii
Land UseResidential
Legal DescriptionPARK LAKE CONDOMINIUMS PHASE II, BLOCK 11, LOT 2
Census Tract671501
Assessed Land Value$36,400
Assessed Improvement Value$146,667
Assessment Year2025
About this property
Beautiful newly renovated Town home with Tile and wood flooring located in Stafford area, under Dulles High school Easy access to Hwy 59. Hwy 90, Beltway8 & Hwy 6! Community Facility includes Swimming Pool. Club House & Tennis Court. Outside Maintenance & Water is free for tenants.
Investor Tools
$202,000
Estimated Property Value
$0Estimated Mortgage Balance
$202,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,933
$183,067
2025
$36,400
$146,667
$183,067
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,933
$183,067
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$202,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
15.3%
