Last 24 Hours
$119,405
NAL Estimated Property Value3829 Biscayne Beach Road, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10,049 sqft
Land Information
APN1837-0000-0065-000
Lot Number65
SubdivisionThe Biscayne Sec 2 (2006), Abst 162
Land UseVacant Land
Legal DescriptionTHE BISCAYNE SEC 2 (2006), ABST 203, LOT 65, ACRES 0.231
Census Tract723900
Assessed Land Value$165,000
Assessment Year2025
About this property
Build your dream beach home on this premium 2nd-row lot in The Biscayne, one of Bolivar Peninsula’s most exclusive gated communities. Perfectly positioned for beautiful Gulf views, this spacious homesite offers easy beach access, serene surroundings, and the privacy of a well-maintained neighborhood. With limited opportunities in this sought-after section, this lot delivers the ideal blend of luxury, location, and investment potential—ready for your custom coastal retreat.
Investor Tools
$119,405
Estimated Property Value
$83,248Estimated Mortgage Balance
$36,157Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,349
$119,405
2025
$165,000
N/A
$165,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,349
$119,405
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Service Cu
Conventional
$85,000
No
First
Apr 11, 2025
May 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,248
$36,157
30%
70%
$510/mo
12.4%