$311,490
NAL Estimated Property Value3830 Bogie Way, Converse, TX, 78109
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Range, Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,532 sqft
Building Information
Year Built2013
Stories1
Roof Type109
Garage Spaces1
Land Information
APN05065-204-0200
Lot Number20
SubdivisionKey Largo Subd
Land UseResidential
Legal DescriptionCB 5065B (KEY LARGO SUBD), BLOCK 4 LOT 20 PLAT 9573/13-15 FOR 2007 FILED 11/1/2006
Census Tract131612
Assessed Land Value$45,310
Assessed Improvement Value$266,180
Assessment Year2025
About this property
Welcome to your dream home! This beautifully maintained single-family residence, built in 2013, offers a perfect blend of modern amenities and timeless charm. With 1,944 square feet of thoughtfully designed living space, this home is ideal for families and first-time buyers alike with a fantastic movie theater room done by the original builder it's a cinema fanatic dream come true! As you step inside, you'll be greeted by an inviting open layout that seamlessly connects the living, dining, and kitchen
Investor Tools
$311,490
Estimated Property Value
$232,952Estimated Mortgage Balance
$78,538Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,869 /month
Positive
Cash Flow Estimate:
$623 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,439
$311,490
2025
$45,310
$266,180
$311,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,439
$311,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rovik Properties Llc
Purchase Money Mortgage
$235,000
No
First
Nov 5, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,952
$78,538
25%
75%
$1,409/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,409/mo
+$571/mo
7.6%
