$2,400
3830 Misty Falls Ln, Friendswood, TX, 77546
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size6,299 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1231640050026
Lot Number26
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 26 BLK 5 HERITAGE PARK SEC 27
Census Tract350604
Assessed Land Value$59,535
Assessed Improvement Value$293,467
Assessment Year2025
About this property
Beautiful 4-Bedroom Home in Friendswood! Welcome home to this spacious 4-bedroom, 2.5-bath home in the desirable Heritage Park. This two-story spacious home offers an open layout that's great for both everyday living and entertaining. The home features a spacious kitchen that opens to the living area, generous bedrooms and closets, an attached garage, and a nice backyard. Located in a great neighborhood with convenient access to parks, shopping, dining, major roads, and highly regarded schools. Schedule your showing today!
Investor Tools
$11,671Estimated Mortgage Balance
$341,331Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,118 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,035
$353,002
2025
$59,535
$293,467
$353,002
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,035
$353,002
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$63,442
No
First
Feb 26, 2013
Mar 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$11,671
$341,331
96%
3%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
N/A
+$2,780/mo
9.5%
