Last 24 Hours
$312,153
NAL Estimated Property Value3831 Arbor St, Houston, TX, 77004
Off Market
3 Beds
2 Bath
1,424 Sq Ft
$175.56 / sqft
Built in 1957Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesGas Oven, Gas Cooktop
Exterior
Lot Size6,599 sqft
Building Information
Year Built1957
Stories1
Garage Spaces2
Land Information
APN0690790030023
Lot Number23
SubdivisionOak Manor
Land UseResidential
Legal DescriptionLT 23 BLK 4 OAK MANOR SEC 2
Census Tract312000
Assessed Land Value$105,600
Assessed Improvement Value$206,553
Assessment Year2025
About this property
This cute cottage has it ALL! The main house has 3 bedrooms 1.5 baths, den, garage, and 2 carports. New flooring, paint, and this property is in good location. Bonus: Garage apartment! This property is located in close proximity to 3 Universities, Medical Center, and only minutes to every freeway artery.
Investor Tools
$312,153
Estimated Property Value
$279,636Estimated Mortgage Balance
$32,517Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,873 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,751
$312,153
2025
$105,600
$206,553
$312,153
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,751
$312,153
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Conventional
$312,226
No
First
Dec 21, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,636
$32,517
10%
90%
$1,872/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,872/mo
$-150/mo
6.6%
12.4%