$910,000
NAL Estimated Property Value3831 N Story Rd, Irving, TX, 75038
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Tile, Wood
Exterior
Lot Size14,000 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32248500010060000
Lot Number6
SubdivisionKings Country 2nd
Land UseResidential
Legal DescriptionKINGS COUNTRY 2ND INST LOT 6 BLK A INST INT202100390883 DD12312021 CO-DC 2485000100600 2CI24850001
Census Tract014310
Assessed Land Value$81,000
Assessed Improvement Value$408,330
Assessment Year2025
About this property
Beautiful spacious updated home with a large, beautiful backyard.
Investor Tools
$910,000
Estimated Property Value
$0Estimated Mortgage Balance
$910,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,460 /month
Positive
Cash Flow Estimate:
$1,820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,012/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,591
$489,330
2025
$81,000
$408,330
$489,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,591
$489,330
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$910,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
N/A
+$2,730/mo
3.6%
