$3,796,000
NAL Estimated Property Value3833 Piping Rock Ln, Houston, TX, 77027
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile, Wood
Exterior
Lot Size7,937 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APN0731330030003
SubdivisionRoyden Oaks
Land UseResidential
Legal DescriptionTRS 3 & 4A BLK 3 ROYDEN OAKS SEC 1
Census Tract411400
Assessed Land Value$1,226,178
Assessed Improvement Value$1,596,520
Assessment Year2025
About this property
LOT OPPORTUNITY in desirable Royden Oaks. Build your dream home. Close to River Oaks Baptist School, dining & shopping. Don't miss this hidden gem! Home is being sold in ''AS-IS'' condition and is priced at LOT VALUE.
Investor Tools
$3,796,000
Estimated Property Value
$2,393,740Estimated Mortgage Balance
$1,402,260Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$22,776 /month
Positive
Cash Flow Estimate:
$7,592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,854/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$51,267
$2,822,698
2025
$1,226,178
$1,596,520
$2,822,698
No
Tax History
Year
Tax Paid
Assessed Value
2024
$51,267
$2,822,698
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cv3 Financial Services Llc
Commercial
$2,475,000
No
First
Jul 25, 2024
Aug 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,393,740
$1,463,260
37%
63%
$14,839/mo
