Last 24 Hours
$131,000
NAL Estimated Property Value3835 Highway 183 N, Early, TX, 76802
Off Market
3 Beds
2 Bath
1,264 Sq Ft
$90.98 / sqftProperty Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher
FlooringLaminate
Exterior
Exterior FeaturesStorage
Lot Size40,859 sqft
Building Information
Garage Spaces1
Land Information
APN31631
SubdivisionWilliam Viser Survey 21 Abstract
Land UseResidential
Legal DescriptionWILLIAM VISER, SURVEY 21, ABSTRACT 932, JOSEPH HAGELIN, ABSTRACT 415, ACRES .938
Census Tract951200
Assessed Land Value$7,040
Assessed Improvement Value$114,480
Assessment Year2025
About this property
Perched on the edge of Early Texas you will find this nice 3BR, 2BA home with garage. Sit on the back covered porch and relax while you enjoy a country feel close to the city sitting on .938 Acres. It has a storage building and covered parking in the back. It also features holding pens that could be used for your next 4H show animal. New Metal Roof, HVAC and water heater have been installed in the last 5 years.
Investor Tools
$131,000
Estimated Property Value
$103,890Estimated Mortgage Balance
$27,110Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$786 /month
Positive
Cash Flow Estimate:
$262 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$105/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$599
$121,520
2025
$7,040
$114,480
$121,520
No
Tax History
Year
Tax Paid
Assessed Value
2025
$599
$121,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$112,917
Yes
First
Feb 28, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,890
$27,110
20%
79%
$677/mo
12.4%