$337,441
NAL Estimated Property Value3839 Dry Creek DR 221, Austin, TX, 78731
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Self Cleaning Oven, Washer/Dryer Stacked, Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size3,459 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN01330404230000 04
Lot Number221
SubdivisionDry Creek West Condominiums
Land UseCondominiums
Legal DescriptionUNT 221 BLD D DRY CREEK WEST CONDOMINIUMS PLUS 1.09% INT IN COMMON AREA
Census Tract030600
Assessed Land Value$34,580
Assessed Improvement Value$322,991
Assessment Year2024
About this property
Location! Easy access to Mopac, 183 and 360. Lovely Condo Oasis. Sit on the balcony and look at trees, listen to the stream and look at the wildlife. You have complete privacy on your balcony. This Condo has been taken care of and has some nice updates including flooring and paint throughout along with a Fabulous fireplace as a focal point! Community has 2 pools. These condos don't go up for sale often! Can be financed FHA as well! Hard to find these days! Terrific location, good layout and great price!Restrictions: Yes
Investor Tools
$337,441
Estimated Property Value
$255,075Estimated Mortgage Balance
$82,366Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,025 /month
Positive
Cash Flow Estimate:
$675 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
$255/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$337,441
2024
$34,580
$322,991
$357,571
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$337,441
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$261,250
No
First
Dec 4, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,075
$82,366
24%
76%
$1,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,822/mo
$-182/mo
5.8%
