Last 24 Hours
$405,000
NAL Estimated Property Value384 Charlie Adams Dr, Livingston, TX, 77351
Off Market
3 Beds
2 Bath
2,200 Sq Ft
Built in 2021Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size2.26 acres
Building Information
Year Built2021
Roof Type105
Garage Spaces2
Land Information
APNS2500000900
Lot Number9
SubdivisionSugar Hills
Land UseResidential
Legal DescriptionSUGAR HILLS LOT 9
Census Tract210302
Assessed Land Value$41,270
Assessed Improvement Value$301,651
Assessment Year2025
About this property
2.26 Acres in the country!! This tract has nice trees, a driveway, public water, and is ready for your imagination as to how you want to live in the country! Come see this land and wonder at the possibilities. Mobile homes are welcome here. Make your appointment soon......these type tracts don't usually last long!
Investor Tools
$405,000
Estimated Property Value
$266,905Estimated Mortgage Balance
$138,095Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$525/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,275
$342,921
2025
$41,270
$301,651
$342,921
No
Tax History
Year
Tax Paid
Assessed Value
2022
$4,275
$342,921
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$290,638
Yes
First
Jan 13, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,905
$142,095
34%
66%
$1,743/mo
12.4%