Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$499,900

384 Fort Graham Rd, Waco, TX, 76705

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,950 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$256.36 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
HeatingHeating
CoolingCooling
AppliancesGas Water Heater
FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesDog Run, Other
Lot Size3.12 acres

Building Information

Year Built2009
Stories1
Roof Type105

Land Information

APN200034000041170
SubdivisionRutherford Joseph
Land UseAgriculture / Farming
Legal DescriptionRUTHERFORD JOSEPH ACRES 3.124
Census Tract003402
Assessed Land Value$64,970
Assessed Improvement Value$170,620
Assessment Year2025

About this property

Nestled among mature trees on over 3 acres, this 3-bedroom, 2-bath Texas country home offers a serene retreat just minutes from Waco. The open-concept living, dining, and kitchen area is the heart of the home, featuring a custom island, granite countertops, and a pantry, perfect for entertaining, family gatherings, or quiet evenings by the wrought iron wood stove. The primary bedroom is filled with natural light, offers private patio access, and includes an ensuite bathroom. Two additional bedrooms, a full bathroom, and a dedicated laundry room provide ample space for family or guests. A covered front entrance opens to a wraparound patio, ideal for enjoying Texas sunsets and outdoor living. The property also includes a custom outbuilding with electricity and air conditioning, currently set up as a home office, along with a separate equipment storage shed. The front pasture features three large dog runs that can be reconfigured if desired, and the circular driveway provides generous parking and an electric vehicle charging outlet. According to the owner, wildlife is abundant on the property, and a wide variety of songbirds frequently visit the porch feeders, enhancing the peaceful and private setting. This home offers a perfect balance of space, tranquility, and country charm while remaining conveniently close to Waco’s shopping, dining, and entertainment. Ideal for country living, home offices, hobby farms, or enjoying the outdoors.

Investor Tools

$617,388Estimated Mortgage Balance
$535,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,210 /month
Positive
Cash Flow Estimate:
$1,070 /month

Interested in this property?

Eddie McDevitt

Range Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,307
$235,590
2025
$64,970
$170,620
$235,590
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,307
$235,590

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
James C Polich Jr Etux
Unknown
$627,500
No
First
Aug 21, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$617,388
N/A
0%
115%
$3,763/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$3,763/mo
$-2,456/mo
2.9%

City: Waco

384 Fort Graham Rd | Property Details | No Agent List