$486,000
NAL Estimated Property Value384 Hidden Meadow Trail, Leonard, TX, 75452
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Vented Exhaust Fan
FlooringCeramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size1 acre
Building Information
Year Built2021
Garage Spaces2
Land Information
APN127247
Lot Number19
Land UseResidential
Legal DescriptionHIDDEN MEADOW TRAILS, LOT 19, ACRES 1.0
Census Tract950702
Assessed Land Value$83,000
Assessed Improvement Value$396,760
Assessment Year2025
About this property
Brand new home on one-acre lot built by Gracy Construction. Easy access to Hwy 78 and Hwy 121.
Investor Tools
$486,000
Estimated Property Value
$277,082Estimated Mortgage Balance
$208,918Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,916 /month
Positive
Cash Flow Estimate:
$972 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,805
$479,760
2025
$83,000
$396,760
$479,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,805
$479,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$304,000
No
First
Sep 10, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,082
$208,918
42%
57%
$1,823/mo
