$302,572
NAL Estimated Property Value385 Dragon Ridge Rd, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave, Stainless Steel Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesNo Exterior Steps
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR137341
Lot Number24
SubdivisionShadow Creek Phase 6 Sec 2
Land UseResidential
Legal DescriptionSHADOW CREEK PHASE 6 SEC 2, BLOCK J, LOT 24 TAX CODES:MNH1,PCC,RSP,SHA,WPC,ACCD
Census Tract010922
Assessed Land Value$67,260
Assessed Improvement Value$235,312
Assessment Year2025
About this property
This wonderful home in Shadow Creek features: Lots of natural light throughout the home, a large kitchen with upgraded flooring and cabinets, Open floor plan perfect for entertaining. There is also a study that could be a 4TH bedroom,Large living room, huge walk in master closet, and a level back yard. Close to walking trails, pool, park and and schools.
Investor Tools
$302,572
Estimated Property Value
$178,024Estimated Mortgage Balance
$124,548Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,815 /month
Positive
Cash Flow Estimate:
$605 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
$94/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,906
$302,572
2025
$67,260
$235,312
$302,572
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,906
$302,572
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barton Creek Lending Group Llc
Conventional
$214,141
No
First
Feb 28, 2018
Mar 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,024
$124,548
41%
59%
$1,284/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,378/mo
+$1,072/mo
9.7%
