$168,000
NAL Estimated Property Value385 Parrs Marina Drive, Trinity, TX, 75862
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size23,919 sqft
Land Information
APN16020
Lot Number25,26
Land UseResidential
Legal DescriptionROLLING HILLS ESTATES, LOT 25,26
Census Tract950300
Assessed Land Value$5,491
Assessed Improvement Value$138,624
Assessment Year2025
Investor Tools
$168,000
Estimated Property Value
$0Estimated Mortgage Balance
$168,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$175/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,257
$144,115
2025
$5,491
$138,624
$144,115
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,257
$144,115
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$168,000
100%
0%
$0/mo
