Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$197,000

NAL Estimated Property Value

3851 Dowdell St, Fort Worth, TX, 76119

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,200 Sq Ft
price_per_sqft$179.17 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDisposal, Electric Range, Electric Water Heater, Ice Maker, Microwave, Refrigerator

Exterior

Lot Size6,098 sqft

Building Information

Year Built1952
Stories1
Garage Spaces1

Land Information

APN44515-4-15
Lot Number15
SubdivisionVance, Guy E Subdivision
Land UseResidential
Legal DescriptionVANCE, GUY E SUBDIVISION BLOCK 4 LOT 15
Census Tract104601
Assessed Land Value$18,300
Assessed Improvement Value$65,680
Assessment Year2025

About this property

Nicely remodeled 4 bedroom 2 bath home that's located in an established neighborhood. It's situated on a corner lot with a large backyard and across the street from an elementary school. The home has new cabinets, new stainless steel appliances, new luxury vinal plank flooring, new windows, new roof, new HVAC and more. Only minutes away from grocery stores, department stores, restaurants and has easy access to the highways.

Investor Tools

Property Icon
$197,000
Estimated Property Value
$206,754Estimated Mortgage Balance
$197,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$82/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$0
$83,980
2025
$18,300
$65,680
$83,980
No

Tax History

Year
Tax Paid
Assessed Value
2024
$0
$83,980

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$211,105
Yes
First
Mar 7, 2025
Apr 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,754
N/A
0%
105%
$1,266/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,266/mo
+$661/mo
11.7%

City: Fort Worth

3851 Dowdell St | Property Details | No Agent List