$243,000
NAL Estimated Property Value386 County Road 48761, Dayton, TX, 77535
$260,949 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringLaminate
Exterior
Lot Size1.17 acres
Building Information
Year Built2020
Land Information
APNR223099
Lot Number23
SubdivisionPine Land
Land UseResidential
Legal DescriptionPINE LAND, BLOCK 1, LOT 23, ACRES 1.1664, MH LABEL# PFS1264590 / PFS1264591
Census Tract701000
Assessed Land Value$93,060
Assessed Improvement Value$140,580
Assessment Year2025
About this property
New Cavco 4 bedroom home on 1.16 acres. No HOA! Fabulous open floor plan. Spacious kitchen with large island, plenty of cabinets and counter space. Walk-in pantry. Primary suite offers double vanity, large soaking tub and separate shower and huge walk-in closet. From the living room you can walk down hallway to spacious mud room, 3 secondary bedrooms and another large family or gameroom. Next to home is an additional guest home with bedroom and full bath. Window unit installed at closing on guest home. Welcome Home!
Investor Tools
$243,000
Estimated Property Value
$144,151Estimated Mortgage Balance
$98,849Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$260,948
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,676
$233,640
2025
$93,060
$140,580
$233,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,676
$233,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$159,375
No
First
May 21, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,151
$97,849
40%
59%
$956/mo
