$226,000
NAL Estimated Property Value386 Farm Road 2820, Sumner, TX, 75486
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Microwave
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size1.17 acres
Building Information
Year Built1997
Stories1
Garage Spaces2
Land Information
APN55715
Lot Number4
SubdivisionRoyal Oaks Estates
Land UseResidential
Legal DescriptionROYAL OAKS ESTATES, BLOCK A, LOT PT 4, ACRES 1.17
Census Tract000102
Assessed Land Value$6,730
Assessed Improvement Value$144,480
Assessment Year2025
About this property
COUNTRY CHARMER CLOSE TO TOWN ON 1 ACRE. 3 BR 2.5 BA. FORMAL DINING. KITCHEN BREAKFAST COMBO.OFFICE. WORKSHOP GARAGE COMBO. FENCED YARD. AGENT ONLY REMARKS
Investor Tools
$226,000
Estimated Property Value
$36,770Estimated Mortgage Balance
$189,230Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,249
$151,210
2025
$6,730
$144,480
$151,210
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,249
$151,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Franklin Wayne Herring Etux
Unknown
$48,000
No
First
Jul 31, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$36,770
$189,230
83%
16%
$288/mo
