Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$500,000

NAL Estimated Property Value

3871 Willow Bend Lane, Midlothian, TX, 76065

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,193 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$159.6 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size28,750 sqft

Building Information

Year Built2020
Stories1
Roof Type105
Garage Spaces2

Land Information

APN54.9306.001.007.00.108
Lot Number7
SubdivisionWillow Creek Est #1
Land UseResidential
Legal DescriptionLOT 7 BLK 1 WILLOW CREEK EST #1 .66 AC
Census Tract060801
Assessed Land Value$115,000
Assessed Improvement Value$365,387
Assessment Year2025

About this property

New construction, 4BR, 2 Bath home in Midlothian ISD and the new Dietrich middle school. Half acre treed property. Beautiful open kitchen and nook overlooking the treehouse-like backyard. Gorgeous hardwood floors.

Investor Tools

Property Icon
$500,000
Estimated Property Value
$353,764Estimated Mortgage Balance
$146,236Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$822/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,369
$480,387
2025
$115,000
$365,387
$480,387
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,369
$480,387

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Credit Line (Revolving) / Heloc
$371,200
No
First
Oct 17, 2023
Nov 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$353,764
$146,236
29%
71%
$2,226/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$2,226/mo
$-206/mo
4.8%

City: Midlothian

3871 Willow Bend Lane | Property Details | No Agent List