$323,000
NAL Estimated Property Value3872 Blossom Ln, Odessa, TX, 79762
$328,237 ARV
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Self Cleaning Oven, Microwave
FlooringCarpet, Tile
Exterior
Lot Size9,827 sqft
Building Information
Year Built1961
Garage Spaces3
Land Information
APN16350.02400.00000
Lot Number13
SubdivisionKenwood Estates
Land UseResidential
Legal DescriptionKENWOOD ESTATES BLOCK 13 LOT 13
Census Tract002400
Assessed Land Value$46,388
Assessed Improvement Value$251,370
Assessment Year2025
About this property
$7,000 in closing help w/ full price offer! Open Layout, high ceilings, and durable tile flooring throughout main space, epoxy garage floor. The updated kitchen flows seamlessly into the spacious living area, creating an ideal space for entertaining, while a separate formal dining room provides the perfect setting for gatherings and special occasions. The property also includes a versatile back shop with a half bathroom, ideal space for a mancave or mother in law suite!
Investor Tools
$323,000
Estimated Property Value
$273,408Estimated Mortgage Balance
$50,055Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$328,237
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,959 /month
Positive
Cash Flow Estimate:
$653 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$664/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,357
$297,758
2025
$46,388
$251,370
$297,758
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,357
$297,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$287,850
No
First
Jul 18, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,408
$58,592
17%
85%
$1,726/mo
