$609,400
NAL Estimated Property Value3875 Fm 2782, Nacogdoches, TX, 75964
$773,502 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRefrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size6 acres
Building Information
Year Built2004
Garage Spaces2
Land Information
APN62194
Lot Number6-8
SubdivisionHarmony Acres Subdivision
Land UseResidential
Legal DescriptionLTS 6,7, & 8 HARMONY ACRES
Census Tract950304
Assessed Land Value$77,500
Assessed Improvement Value$531,900
Assessment Year2025
About this property
Beautiful Custom Built Home! Come tour this 3bedroom, 3.5 bath home nestled on 6 acres. This home offers open floor plan, Split Floor plan, Granite, Stainless Steel appliances, Formal Dining, Office, Upstairs Bonus Room with bathroom. Each room as it's own bathroom.. Great for entertaining with a gorgeous pool, Outdoor Kitchen and Fireplace. Fabulous Shop with RV hookup. Don't miss out on this Country Living piece of Paradise!
Investor Tools
$609,400
Estimated Property Value
$0Estimated Mortgage Balance
$609,400Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$773,502
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,434 /month
Positive
Cash Flow Estimate:
$1,478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$719/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,583
$609,400
2025
$77,500
$531,900
$609,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,583
$609,400
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$609,400
100%
0%
$0/mo
