Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$353,810

NAL Estimated Property Value

3882 Sam Circle, Dallas, TX, 75233

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,526 Sq Ft
price_per_sqft$186.7 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Laminate

Exterior

Lot Size7,800 sqft

Building Information

Year Built2019
Stories2
Roof Type105
Garage Spaces2

Land Information

APN006960000C0020000
Lot Number2
SubdivisionBlue Ridge
Land UseResidential
Legal DescriptionBLUE RIDGE ESTATES BLK C/6960 LT 2 ACS 0.179 INT202100018893 DD01202021 CO-DC 6960 00C 00200 4DA6960 00C
Census Tract010807
Assessed Land Value$75,000
Assessed Improvement Value$278,810
Assessment Year2025

About this property

The only Affordable Brand New Construction, less than $300K, in Zip Code 75233! Featuring Spacious Open-Concept Design leads to gorgeous kitchen with Quartz Countertops & Stainless Steel Appliances! Home features 12mm Laminate Floors throughout & Tile Floors in Wet Areas, No carpet! Energy-Efficient Design, Master Suite with walk-in closet! Low-e windows & 2-cars garage with door opener! This 3 Bedrooms, 2.1 Bathrooms, Two Story Home will Amaze You inside-out! Schedule an Appointment Today to View this New Subdivision in Highly Sought after Area about 15 min from Downtown Dallas & 10 min from Bishop Arts! Only few Homes Left! Hurry Up!!

Investor Tools

Property Icon
$353,810
Estimated Property Value
$251,127Estimated Mortgage Balance
$102,683Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,123 /month
Positive
Cash Flow Estimate:
$708 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$806/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,897
$353,810
2025
$75,000
$278,810
$353,810
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,897
$353,810

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Fha
$279,837
Yes
First
Jan 20, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,127
$102,683
29%
71%
$1,678/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,828/mo
+$144/mo
6.7%

City: Dallas

3882 Sam Circle | Property Details | No Agent List