Last 24 Hours
$211,350
NAL Estimated Property Value3883 Turtle Creek 2003, Dallas, TX, 75219
Off Market
1 Beds
1 Bath
739 Sq Ft
$216.37 / sqft
Built in 1963Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingAppliancesOther
FlooringCarpet
Exterior
Lot Size3.16 acres
Building Information
Year Built1963
Roof Type172
Garage Spaces1
Land Information
APN00000149806820000
Lot Number1
SubdivisionTwenty-One Turtle Creek Condo
Land UseResidential
Legal DescriptionTWENTY-ONE TURTLE CREEK CONDO BLK 1345 LT 1 BLDG A UNIT 2003 & 0.2152% CE INT201800267641 DD10032018 CO-DC 1345 000 00100
Census Tract000606
Assessed Land Value$32,550
Assessed Improvement Value$178,800
Assessment Year2025
About this property
This one is waiting for your buyer to come design and create a new home. This one bedroom, one bath is priced to sell quickly.
Investor Tools
$211,350
Estimated Property Value
$89,384Estimated Mortgage Balance
$121,966Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,268 /month
Positive
Cash Flow Estimate:
$423 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
$530/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,532
$211,350
2025
$32,550
$178,800
$211,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,532
$211,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Resource One Cu
Conventional
$100,000
No
First
Nov 23, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,384
$121,966
57%
42%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,840/mo
$1,130/mo
+$710/mo
10.4%
12.4%