$250,560
NAL Estimated Property Value3883 Turtle Creek Blvd # A-2207, Dallas, TX, 75219
Off Market
Property Lead Type:
Off-Market List
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave
FlooringOther
Exterior
Lot Size3.16 acres
Building Information
Year Built1963
Roof Type172
Garage Spaces1
Land Information
APN00000149807220000
Lot Number1
SubdivisionTwenty-One Turtle Creek Condos
Land UseResidential
Legal DescriptionTWENTY-ONE TURTLE CREEK CONDOS BLK 1345 LT 1 BLDG A UNIT 2207 & CE 0.2559% INT202100175910 DD06072021 CO-DC 1345 000 00100
Census Tract000606
Assessed Land Value$38,750
Assessed Improvement Value$211,810
Assessment Year2025
About this property
Stunning downtown view on the 22nd floor. Incredible white kitchen is adorned with white granite countertops and new shelving. Bathroom has been updated.
Investor Tools
$250,560
Estimated Property Value
$210,064Estimated Mortgage Balance
$40,496Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,503 /month
Positive
Cash Flow Estimate:
$501 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
$655/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,830
$250,560
2025
$38,750
$211,810
$250,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,830
$250,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Van Dyk Mortgage Corp
Conventional
$231,800
No
First
Jun 7, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,064
$40,496
16%
84%
$1,390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,840/mo
$2,045/mo
$-205/mo
8.8%
