$311,000
NAL Estimated Property Value3883 Turtle Creek Boulevard 218, Dallas, TX, 75219
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringOther
Exterior
Lot Size3.16 acres
Building Information
Year Built1963
Roof Type172
Garage Spaces2
Land Information
APN00000149803880000
Lot Number1
SubdivisionTwenty-One Turtle Creek Condos
Land UseResidential
Legal DescriptionTWENTY-ONE TURTLE CREEK CONDOS BLK 1345 LT 1 BLDG A UNIT 218 & CE 0.3220% INT202100154293 DD05202021 CO-DC 1345 000 00100
Census Tract000606
Assessed Land Value$48,740
Assessed Improvement Value$256,630
Assessment Year2025
Investor Tools
$311,000
Estimated Property Value
$35,988Estimated Mortgage Balance
$275,012Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$698/month
$840/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,825
$305,370
2025
$48,740
$256,630
$305,370
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$6,825
$305,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gregory E Grosh
Unknown
$59,200
No
First
Mar 31, 2010
Apr 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,988
$275,012
88%
12%
$355/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,195/mo
+$975/mo
8.4%
