$285,000
NAL Estimated Property Value3883 Turtle Creek Boulevard 504, Dallas, TX, 75219
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Cooktop
FlooringLaminate
Exterior
Lot Size3.16 acres
Building Information
Year Built1963
Roof Type172
Garage Spaces2
Land Information
APN00000149804290000
Lot Number1
SubdivisionTwenty-One Turtle Creek Condos
Land UseResidential
Legal DescriptionTWENTY-ONE TURTLE CREEK CONDOS BLK 1345 LT 1 BLDG A UNIT 504 & 0.3008% CE INT202000272896 DD10022020 CO-DC 1345 000 00100
Census Tract000606
Assessed Land Value$45,570
Assessed Improvement Value$234,960
Assessment Year2025
About this property
Beautifully updated 2 bed, 2 bath home is move in ready. This corner unit overlooks Highland Park and is priced to sell quickly.
Investor Tools
$285,000
Estimated Property Value
$174,695Estimated Mortgage Balance
$110,305Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
$771/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,989
$280,530
2025
$45,570
$234,960
$280,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,989
$280,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$193,900
No
First
Mar 19, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,695
$110,305
38%
61%
$1,163/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,934/mo
+$236/mo
9.1%
