$256,606
NAL Estimated Property Value3884 Loma Adriana Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Range Hood
FlooringTile, Carpet
Exterior
Lot Size4,711 sqft
Building Information
Year Built2014
Roof Type110
Garage Spaces1
Land Information
APNL620-999-0150-0900
Lot Number9
SubdivisionLomas Del Este
Land UseResidential
Legal DescriptionBLK 15 LOMAS DEL ESTE LOT 9
Census Tract010367
Assessed Land Value$25,958
Assessed Improvement Value$230,648
Assessment Year2025
About this property
This home has been lovingly cared for and remains in great condition, it's move in ready. It offers a generous living area, open layout, with a gorgeous, granite-top kitchen island, and plenty of cabinet space. Three spacious bedrooms upstairs, including a private primary suite, the additional 2 bedrooms share a full bathroom. A half bath downstairs adds convenience for guests. 1,884 sq ft of living space, there's plenty of room for everyone.
Investor Tools
$256,606
Estimated Property Value
$210,275Estimated Mortgage Balance
$46,331Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,540 /month
Positive
Cash Flow Estimate:
$513 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$657/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,605
$256,606
2025
$25,958
$230,648
$256,606
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,605
$256,606
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Conventional
$211,500
No
First
Jan 2, 2026
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,275
$46,331
18%
82%
$1,269/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,269/mo
+$431/mo
7.9%
