$261,000
NAL Estimated Property Value39 Bluebonnet Dr, Belton, TX, 76513
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave
FlooringCarpet, Vinyl
Exterior
Lot Size8,668 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4565
Lot Number21,22
SubdivisionMorgans Point Resort Section 21
Land UseResidential
Legal DescriptionMORGANS POINT RESORT SECTION 21, BLOCK 005, LOT 22, PT 21, (E PT OF 21), ACRES .199 (E PT OF 21)
Census Tract020203
Assessed Land Value$22,000
Assessed Improvement Value$232,461
Assessment Year2025
About this property
Cozy 3 bedroom, 2 bathroom home nestled in a heavily wooded neighborhood centered in the beautiful community of Morgan's Point Resort. Don't wait! Schedule your showing today!!
Investor Tools
$261,000
Estimated Property Value
$249,830Estimated Mortgage Balance
$11,170Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,772
$254,461
2025
$22,000
$232,461
$254,461
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,772
$254,461
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Unknown
$254,308
No
First
May 15, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,830
$11,170
4%
96%
$1,525/mo
