$663,901
NAL Estimated Property Value39 Laurel HL, Austin, TX, 78737
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Water Heater, Free Standing Range, Disposal, Microwave, Refrigerator, Washer
FlooringCarpet Free, Cork, Tile
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size2.35 acres
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR30300
Lot Number86
SubdivisionHeritage Oaks
Land UseResidential
Legal DescriptionHERITAGE OAKS, LOT 86, ACRES 2.353 TAX CODES:RSP,SDS
Census Tract010809
Assessed Land Value$403,870
Assessed Improvement Value$304,415
Assessment Year2025
About this property
Texas Hill Country living close in and at its best! Charming 1 story stone home on a great lot complete with vineyards, garden, orchard, greenhouse & storage shed. Recent kitchen upgrade w/granite countertops and painted cabinets. Remodeled master bath w/granite & claw foot tub. Cork floors. Lovely deck w/awesome views & space for entertaining. Converted garage w/endless potential. Stone fireplace is a focal point in living area along w/French doors & built in bookshelves. Private, serene and inviting!
Investor Tools
$663,901
Estimated Property Value
$247,270Estimated Mortgage Balance
$416,631Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,983 /month
Positive
Cash Flow Estimate:
$1,328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$969/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,312
$663,901
2025
$403,870
$304,415
$708,285
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,312
$663,901
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Conventional
$310,500
No
First
Aug 26, 2016
Sep 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,270
$416,631
62%
37%
$1,862/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$1,937/mo
+$1,083/mo
5.5%
