$799,000
NAL Estimated Property Value3900 Betty Pl, Salado, TX, 76571
$876,190 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher
FlooringCarpet, Concrete
Exterior
Exterior FeaturesNone
Lot Size1.75 acres
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN132040
Lot Number11
SubdivisionLive Oak Estates (Undedicated)
Land UseResidential
Legal DescriptionLIVE OAK ESTATES (UNDEDICATED), BLOCK 001, LOT 0011, ACRES 1.749
Census Tract023405
Assessed Land Value$75,000
Assessed Improvement Value$793,113
Assessment Year2025
About this property
At the end of the street, behind the gate, nestled under the trees on 1.75 acres rests this stunning 6 bedroom, 4 bath home. The master bedroom and bath are downstairs along with 4 additional bedrooms and 2 baths downstairs. Two of the downstairs bedrooms are currently being used as an exercise room and a study. Upstairs is a large guest bedroom and bath, with an second study and large climate controlled storage area/closet. The private backyard allows for all your outside enjoyment.
Investor Tools
$799,000
Estimated Property Value
$153,253Estimated Mortgage Balance
$645,981Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$876,190
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,794 /month
Positive
Cash Flow Estimate:
$1,598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,045/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,549
$754,996
2025
$75,000
$793,113
$868,113
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,549
$754,996
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texell Cu
Stand Alone Second / Subordinate Position
$156,000
No
First
Apr 14, 2025
May 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,253
$631,747
80%
19%
$936/mo
