$289,000
NAL Estimated Property Value3900 County Road 234, Brownwood, TX, 76801
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringLaminate
Exterior
Lot Size1 acre
Building Information
Year Built1996
Land Information
APN22807
SubdivisionWilliam Hays Survey 602 Abstract
Land UseResidential
Legal DescriptionWILLIAM HAYS, SURVEY 602, ABSTRACT 431, TRACT 6, ACRES 1.0
Census Tract951300
Assessed Land Value$23,000
Assessed Improvement Value$106,360
Assessment Year2025
About this property
COUNTRY LIVING ON ONE FULL ACRE - This 3-bedroom, 1-bath brick home needs work, but it's priced to sell. It presents an excellent investment opportunity. You can remodel and flip or use as a rental. The home is being sold as is.
Investor Tools
$289,000
Estimated Property Value
$132,216Estimated Mortgage Balance
$156,784Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$174/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$638
$129,360
2025
$23,000
$106,360
$129,360
No
Tax History
Year
Tax Paid
Assessed Value
2025
$638
$129,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Conventional
$146,464
No
First
Apr 12, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,216
$156,784
54%
46%
$879/mo
