$468,000
NAL Estimated Property Value3900 Crockett Ave, Lago Vista, TX, 78645
Off Market
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,230 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN0164800402
Lot Number5032
SubdivisionHighland Lake Estates Sec 5
Land Use1 Family Dwelling
Legal DescriptionLOT 5032 HIGHLAND LAKE ESTATES SEC 5
Census Tract037400
Assessed Land Value$51,807
Assessed Improvement Value$351,187
Assessment Year2025
About this property
Lot
Investor Tools
$468,000
Estimated Property Value
$444,226Estimated Mortgage Balance
$24,429Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,808 /month
Positive
Cash Flow Estimate:
$936 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$685/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$402,994
2025
$51,807
$351,187
$402,994
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$402,994
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Va
$447,471
Yes
First
Nov 7, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$444,226
N/A
0%
95%
$2,683/mo
