$157,000
3900 Parkway Road, Big Spring, TX, 79720
Pending
Property Lead Type:
Absentee OwnerHigh EquityVacant HomesMove-In Ready
Highlights
Interior
AppliancesGas Water Heater
FlooringHardwood, Tile
Exterior
Exterior FeaturesNone
Lot Size8,015 sqft
Building Information
Year Built1962
Land Information
APN286278
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BK 1 SUBURBAN HEIGHTS 64X125 151 ACQ 072310 BLK/TRACT 33 1S 0.184 ACRES
Census Tract950801
Assessed Land Value$8,817
Assessed Improvement Value$85,931
Assessment Year2025
About this property
Fully renovated turnkey 3BR/1BA ranch in Big Spring, Texas with new systems, modern finishes, fenced yard, and strong rental management in place through Five16 Properties, making it a low-maintenance, cash-flow ready investment opportunity.
Investor Tools
$135,200Estimated Mortgage Balance
$114,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$942 /month
Positive
Cash Flow Estimate:
$314 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,848
$94,748
2025
$8,817
$85,931
$94,748
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,848
$94,748
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zephyr Investments Llc
Purchase Money Mortgage
$137,000
No
First
Aug 15, 2025
Aug 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,200
N/A
0%
119%
$822/mo
