$730,000
NAL Estimated Property Value3900 Threadgill ST 17, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Laminate, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,904 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02151618100000
Lot Number26
SubdivisionMueller Sec V Subd Resub Of Blk 59
Land UseResidential
Legal DescriptionLOT 26 BLK 59B MUELLER SEC V SUBD RESUB OF BLK 59
Census Tract000309
Assessed Land Value$374,285
Assessed Improvement Value$312,396
Assessment Year2025
About this property
MULTIPLE OFFERS~ Final by 9am 5/21. Updated end unit w/solar, security & smart systems ~5,000 W solar array roof system- has offered b/w $440-$600 annual savings~Western house side shaded & Western roof shaded by solar~House @ end of garden court which HOA maintains~Updated fixtures, stairway & upstairs flooring, ceiling fans, kitchen/living lighting, & dual wash zone dishwasher~Up-down cellular shades provide privacy & filtered light~Upgraded windows, storage & private landscaped patio w/veggie garden. Sprinkler Sys:Yes
Investor Tools
$730,000
Estimated Property Value
$364,728Estimated Mortgage Balance
$365,272Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,380 /month
Positive
Cash Flow Estimate:
$1,460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,303/month
$88/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,985
$686,681
2025
$374,285
$312,396
$686,681
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,985
$686,681
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Heritage Cu
Conventional
$422,875
No
First
Jun 24, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$364,728
$365,272
50%
50%
$2,536/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,624/mo
$-536/mo
3.4%
