Last 24 Hours
$73,000
NAL Estimated Property Value3900 Woodchase Dr Apt 115, Houston, TX, 77042
Off Market
1 Beds
1 Bath
502 Sq Ft
Condos / Townhouses
$169.32 / sqft
Built in 1982Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingBuilding Information
Year Built1982
Stories1
Land Information
APN1152740120003
SubdivisionMeadowridge Condo
Land UseResidential
Legal DescriptionUNIT 115 BLDG L .004326 INT COMMON LAND & ELE MEADOWRIDGE CONDO
Census Tract432401
Assessed Land Value$13,047
Assessed Improvement Value$55,619
Assessment Year2025
About this property
Location, location, location, gated community on Westchase District Cross street a New Woodchase Park .one bedroom, one bath downstairs, completely remodeled . Close to 59 & Beltway 8 Must see it
Investor Tools
$73,000
Estimated Property Value
$56,797Estimated Mortgage Balance
$16,203Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$510 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$102/month
$210/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$855
$68,666
2025
$13,047
$55,619
$68,666
No
Tax History
Year
Tax Paid
Assessed Value
2024
$855
$68,666
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$60,000
No
First
Jun 9, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,797
$17,203
23%
78%
$360/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$570/mo
+$630/mo
19.7%
12.4%