$115,199
NAL Estimated Property Value3900 Woodchase Dr Apt 55, Houston, TX, 77042
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1983
Stories1
Land Information
APN1152740050011
SubdivisionMeadowridge Condo
Land UseResidential
Legal DescriptionUNIT 55 BLDG E .008187 INT COMMON LAND & ELE MEADOWRIDGE CONDO
Census Tract432401
Assessed Land Value$21,888
Assessed Improvement Value$93,311
Assessment Year2025
Investor Tools
$115,199
Estimated Property Value
$34,201Estimated Mortgage Balance
$80,998Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$691 /month
Positive
Cash Flow Estimate:
$230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
$530/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,410
$115,199
2025
$21,888
$93,311
$115,199
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,410
$115,199
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ts Realty Corporation
Unknown
$47,804
No
First
Sep 19, 2013
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$34,201
$80,998
70%
30%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$530/mo
+$900/mo
14.9%
