Last 24 Hours
$159,000
NAL Estimated Property Value3901 Earl St, Haltom City, TX, 76111
$197,459 ARV
Off Market
3 Beds
2 Bath
1,403 Sq Ft
$156.81 / sqft
Built in 1948Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1AppliancesGas Range
Exterior
Lot Size7,079 sqft
Building Information
Year Built1948
Stories1
Land Information
APN40780--1
Lot Number1
SubdivisionSunny Dell Addition
Land UseResidential
Legal DescriptionSUNNY DELL ADDITION LOT 1
Census Tract110302
Assessed Land Value$35,400
Assessed Improvement Value$49,760
Assessment Year2025
About this property
Established starter home with endless potential & bonus studio room. The real gem is the studio space that can serve as a 4th bedroom as it connects to the home or close it for a private home office or rental opportunity as it has a separate entrance. This home is centrally located in the heart of Haltom city, minutes from downtown Fort Worth and major highways making it an easy commute to wherever you are headed.
Investor Tools
$159,000
Estimated Property Value
$0Estimated Mortgage Balance
$159,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$197,459
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$117/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$609
$85,160
2025
$35,400
$49,760
$85,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$609
$85,160
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$159,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
14.5%
12.4%