$746,000
NAL Estimated Property Value3901 Killian Ct, Frisco, TX, 75034
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Gas Cooktop, Microwave, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size4,922 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR707327
Lot Number5
SubdivisionThe Canals At Grand Park-North Phase 2 N
Land UseResidential
Legal DescriptionTHE CANALS AT GRAND PARK-NORTH PHASE 2 NORTH BLK F LOT 5
Census Tract021538
Assessed Land Value$150,130
Assessed Improvement Value$588,486
Assessment Year2025
About this property
Located in the highly desirable Canals at Grand Park Development! Friso ISD. This single story brick home offers a front facing master bedroom with a very large walk in closet and hardwood floors. Private office perfect for working from home. Stunning kitchen with large island opens up to the living room area with a cozy fireplace! Access to amenities such as two large pools, full gym, clubhouse and outdoor play grounds. Property is within boundary for Vaughn Elementary.
Investor Tools
$746,000
Estimated Property Value
$0Estimated Mortgage Balance
$746,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,476 /month
Positive
Cash Flow Estimate:
$1,492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,150
$738,616
2025
$150,130
$588,486
$738,616
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,150
$738,616
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$746,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
N/A
+$2,570/mo
4.1%
