$1,006,662
NAL Estimated Property Value3901 Lake Park Cv, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size41,325 sqft
Building Information
Year Built1991
Stories3
Roof Type112
Garage Spaces2
Land Information
APN01688814430000
Lot Number23078
SubdivisionHighland Lake Estates Sec 23
Land UseResidential
Legal DescriptionLOT 23078 BELOW 715' CONTOUR HIGHLAND LAKE ESTATES SEC 23
Census Tract037400
Assessed Land Value$1,408,680
Assessed Improvement Value$275,584
Assessment Year2025
About this property
PENDING, TAKING BACK-UPS. Living at it's finest! Can be an income producing investment or your personal home. Furnished. 3/4 bedrooms, 2 baths, office, 3 living areas (game room), and expansive decks on 2 levels overlooking Lake Travis. Boat Dock. Circular driveway with ample space for cars and RV. Don't miss out on this gem!
Investor Tools
$1,006,662
Estimated Property Value
$593,461Estimated Mortgage Balance
$414,386Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,040 /month
Positive
Cash Flow Estimate:
$2,013 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,635/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,586
$1,006,662
2025
$1,408,680
$275,584
$1,684,264
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,586
$1,006,662
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certified Funding Lp
Commercial
$152,225
No
First
Nov 13, 2020
Nov 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$593,461
$413,201
41%
59%
$3,974/mo
