Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$305,000

NAL Estimated Property Value

3901 W Rochelle Rd, Irving, TX, 75062

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,926 Sq Ft
price_per_sqft$173.94 / sqft
Year BuiltBuilt in 1967

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Oven, Gas Range, Microwave

Exterior

Lot Size6,820 sqft

Building Information

Year Built1967
Stories1
Roof Type105

Land Information

APN32355500210880000
Lot Number88
SubdivisionNorthwest Park 3rd
Land UseResidential
Legal DescriptionNORTHWEST PARK 3RD INST BLK 21 LT 88 INT202500084070 DD04222025 CO-DC 3555002108800 2CI35550021
Census Tract014154
Assessed Land Value$65,000
Assessed Improvement Value$229,580
Assessment Year2025

About this property

Welcome to your dream home! his newly renovated 4-bedroom, 2-bathroom property in the heart of Irving, TX, offers the perfect blend of modern elegance and timeless comfort. Step inside to discover an open layout designed for seamless living and entertaining. The updated kitchen is a chef's delight, featuring sleek countertops, contemporary cabinetry and open concept for entertaining. Both bathrooms have been tastefully updated with stylish fixtures and finishes, adding a touch of luxury to your daily routine. Enjoy the fresh, modern feel throughout the home with new flooring and freshly painted walls in every room. The converted garage provides versatile space for a home office, gym, or playroom—tailored to fit your lifestyle. The foundation has been fully repaired with a lifetime transferrable warranty, and the solar panels that have saved the current owners hundreds of dollars are included with the home as well! With its central location, you're just minutes away from shopping, dining, schools, and major highways, making this home as convenient as it is charming. Don't miss the opportunity to make this move-in-ready gem your own—schedule a showing today! Interior pictures Coming Soon.

Investor Tools

Property Icon
$305,000
Estimated Property Value
$226,218Estimated Mortgage Balance
$78,782Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,864
$294,580
2025
$65,000
$229,580
$294,580
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,864
$294,580

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$230,625
No
First
Apr 22, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,218
$78,782
25%
74%
$1,383/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,383/mo
+$589/mo
7.8%

City: Irving

3901 W Rochelle Rd | Property Details | No Agent List