$264,000
NAL Estimated Property Value3902 Glen Knoll Ct, Arlington, TX, 76016
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,238 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN15520-2-11
Lot Number11
SubdivisionGlen Springs West Addition
Land UseResidential
Legal DescriptionGLEN SPRINGS WEST ADDITION BLOCK 2 LOT 11
Census Tract111546
Assessed Land Value$49,920
Assessed Improvement Value$203,830
Assessment Year2025
About this property
Gorgeously updated! Don't miss this beautifuly remodeled home with the farmhouse feel and cozy atmosphere! No expenses were spared for this home that goes to Martin High School. All tenants over 18 must apply. No pets, no exceptions. Tenant is responsible for utilities and lawn care & maintenance.
Investor Tools
$264,000
Estimated Property Value
$274,401Estimated Mortgage Balance
$264,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,546
$253,750
2025
$49,920
$203,830
$253,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,546
$253,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$258,236
Yes
First
Jun 16, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,401
N/A
0%
104%
$1,673/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,673/mo
+$917/mo
11.8%
