Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
Views1view

$203,000

3902 John Reagan St, Marshall, TX, 75672

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,456 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$133.93 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
AppliancesDishwasher, Electric Oven, Refrigerator, Electric Water Heater
FlooringLaminate

Exterior

Lot Size13,199 sqft

Building Information

Year Built1960
Stories1
Garage Spaces2

Land Information

APN04650.00020.00000.000000
Lot Number2
SubdivisionNacirema 2nd
Land UseResidential
Legal DescriptionACRES: 0.303 LOT: PT 2 BLK: 1 SUBD: NACIREMA 2ND HSE
Census Tract020301
Assessed Land Value$9,240
Assessed Improvement Value$126,710
Assessment Year2025

About this property

DESIGNED TO DELIGHT WITH A NEW PRICE - step into this open floor plan where natural light abounds in the living room. Nice, clean, neutral colors will soothe your mind while you rest in knowing most everything in this home is new. The entire home has been painted on the outside and inside, and it has updated light fixtures and vinyl plank flooring throughout. The heating and air are new, along with the water heater. Both bathrooms have been fully remodeled to their highest efficiency in space. The kitchen also offers all-new solid surface countertops, subway tile backsplash, a farmhouse sink with a black faucet, a new dishwasher, and a new electric cooktop. There is a built-in electric oven, a vent-a-hood, and a refrigerator, which makes this kitchen ready for meal prepping. The backyard is fully fenced and has been hydromulched. The spacious storage closets under the carport will handle all your outdoor tools. Another great aspect of this home and its neighborhood is that Crockett Elementary School is just a block away. Now is the time to make your family dream of home ownership a reality. Call for your appointment today.

Investor Tools

Property Icon
$203,000
Estimated Property Value
$192,646Estimated Mortgage Balance
$12,033Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,645
$135,950
2025
$9,240
$126,710
$135,950
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,645
$135,950

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$192,646
Yes
First
Nov 4, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,967
$12,033
5%
94%
$1,156/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Marshall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3902 John Reagan St | Property Details | No Agent List